Rotate your phone
For a better experience
Clara's
vesting modelling
calculator
A calculator to help you visualise different vesting schedules.
Vesting terms
Enter in the details of your vesting terms.
;
Vesting schedule
Vesting Period
Date
Number of options vesting
Cumulative number of options vested
1
09 Jan 2026
250
250
2
09 Feb 2026
21
271
3
09 Mar 2026
21
292
4
09 Apr 2026
21
313
5
09 May 2026
21
334
6
09 Jun 2026
21
355
7
09 Jul 2026
20
375
8
09 Aug 2026
21
396
9
09 Sep 2026
21
417
10
09 Oct 2026
21
438
11
09 Nov 2026
21
459
12
09 Dec 2026
21
480
13
09 Jan 2027
20
500
14
09 Feb 2027
21
521
15
09 Mar 2027
21
542
16
09 Apr 2027
21
563
17
09 May 2027
21
584
18
09 Jun 2027
21
605
19
09 Jul 2027
20
625
20
09 Aug 2027
21
646
21
09 Sep 2027
21
667
22
09 Oct 2027
21
688
23
09 Nov 2027
21
709
24
09 Dec 2027
21
730
25
09 Jan 2028
20
750
26
09 Feb 2028
21
771
27
09 Mar 2028
21
792
28
09 Apr 2028
21
813
29
09 May 2028
21
834
30
09 Jun 2028
21
855
31
09 Jul 2028
20
875
32
09 Aug 2028
21
896
33
09 Sep 2028
21
917
34
09 Oct 2028
21
938
35
09 Nov 2028
21
959
36
09 Dec 2028
21
980
37
09 Jan 2029
20
1,000